To The Moon

$T. Rowe Price(TROW)$

T. Rowe Price (TROW) has long been considered one of the safest dividend-paying stocks in the market. The company is well-known for its asset management business and a history of reliable earnings and dividend growth. During the COVID-19 pandemic, TROW experienced a strong bull run, reaching all-time highs alongside the broader market.

However, since then, the stock has tumbled—giving back most of its gains and still trading significantly below its peak. That might lead many to assume it’s an opportunity. After all, the underlying fundamentals appear to have recovered: revenue has normalized, and earnings per share (EPS) are back to healthy levels.

At the current price around $94, with earnings around $9 per share, the stock trades at a 10x P/E ratio while offering a 5% dividend yield. On paper, that’s attractive. But the reality beneath the surface tells a more nuanced—and riskier—story.

Let’s break down what’s really going on.

Business Model Snapshot: What Does TROW Do?

T. Rowe Price is a traditional asset management firm. Their business revolves around managing money for individuals and institutions. This includes:

• Mutual funds

• 401(k) retirement plans (corporate and personal)

• Roth IRAs and Traditional IRAs

• Brokerage accounts

• College savings plans and other custodial accounts

The company’s main source of revenue comes from fees based on Assets Under Management (AUM). This means the larger the pool of money they manage, the more revenue they generate.

As markets rise, AUM increases. When markets fall, so does AUM—and revenues tend to follow. But that’s not the only factor. TROW’s business is also highly sensitive to net flows—the amount of money coming in versus the money being withdrawn.

The Red Flag: Net Outflows Since 2021

While AUM has been increasing again thanks to the market recovery, a troubling trend has emerged beneath the surface: steady and significant net outflows since 2021.

When adjusting for market performance and only looking at the actual investor flows, it’s clear that:

• Retail investors are pulling their money out.

• Institutional investors are contributing slightly—but also pulling money.

This is critical because net outflows directly erode the long-term value of TROW’s AUM—even if markets go up temporarily. If investors are continuously withdrawing funds faster than new money is coming in, revenue growth will eventually stall or reverse.

Retail outflows are especially troubling. Retail clients are typically “stickier,” especially in retirement accounts. But that stickiness is eroding—and fast.

Why Retail Is Leaving: Outdated Offerings in a New Era

TROW’s platform and fee structure were built for a different era. In a world where Robinhood, Fidelity, Webull, and even Vanguard are offering low- or zero-cost investing with sleek interfaces and better incentives, TROW is becoming increasingly irrelevant to younger, tech-savvy investors.

A few examples:

• Minimum investment: $2,500 to open many mutual fund accounts

• Higher fees: Actively managed fund fees are often 10x what you’d pay in a passive ETF

• Lack of innovation: The brokerage platform hasn’t kept pace with modern expectations

• No ecosystem lock-in: Unlike apps that gamify investing or integrate banking and crypto

For the average Millennial or Gen Z investor, TROW simply isn’t even on the radar. And for existing clients, it's increasingly tempting to transfer assets to more modern platforms.

Even in the Roth IRA space, where TROW has long held ground, they’re being outpaced. Platforms like Robinhood are offering a 3% match on annual contributions (with Robinhood Gold), making them instantly more attractive for long-term savers.

401(k)s: TROW’s Lifeline—for Now

So what’s keeping TROW alive? The 401(k) business.

Corporate retirement accounts remain sticky—employees often don't choose their provider, and companies don’t frequently switch 401(k) vendors unless there’s strong reason to. The result?

• Employers set up 401(k)s through TROW

• Employees invest by default

• Financial illiteracy and inertia keep them from moving their money

This inertia is both a blessing and a curse. It provides a predictable income stream—for now. But there’s a lag effect here: if enough time passes and performance lags or fees stand out, employers do eventually switch providers. And when they do, outflows can accelerate fast.

Remember: 401(k) decisions are often made on 3–5 year cycles. Today’s decisions reflect data from 2020-2022. What happens in 2025–2026 if TROW is still underperforming or seen as outdated?

Aging Demographics: The Slow Squeeze

Even if TROW holds onto its 401(k) clients, another slow-moving problem is bearing down: the population is aging.

• More people are retiring and withdrawing from 401(k)s

• Fewer young people are joining the workforce and contributing

This naturally shifts TROW’s flow dynamics from inflows to outflows. And it's not just a demographic trend—it’s a structural one. Unless TROW captures new customers through modern products or acquisitions, this erosion will continue.

TROW's Financial Position: Safe, But Pressured

Despite the outflows, TROW remains in strong financial shape today:

• ~$2.3 billion in cash

• Capital-light business model

• Pays out $5 per share in dividends

• Potential for ~$4 per share in annual buybacks (~4% yield)

They don’t need heavy reinvestment to grow, which means most of their earnings can be returned to shareholders. This helps support the case for dividend investors—but it also highlights a lack of internal growth opportunities.

Valuation Scenarios: Best, Base, and Worst

Let’s model a few paths for TROW:

Base Case Scenario

• Market grows slowly

• Retail outflows continue, but institutional AUM holds steady

• Revenue grows ~4% annually

• ~4% buybacks annually

• P/E expands to 12x

Target price: $120/share (28% upside)

Bull Case Scenario

• TROW modernizes platform, acquires new clients, and improves branding

• Gains share in Roth IRAs and private retirement investing

• Acquires smaller brokerages or boosts 401(k) client base

• Revenue grows 11% annually

• 4% buybacks

• P/E expands to 18x

Target price: $250/share (165%+ upside) (This assumes a full turnaround—unlikely in the short term, but not impossible.)

Bear Case Scenario

• Market stagnates or enters prolonged downturn

• Net outflows continue across both retail and institutional

• EPS shrinks due to lower AUM

• P/E contracts to 8x

Target price: $66/share (30% downside)

Worst Case Scenario

• Multi-year market downturn

• Institutional + retail outflows accelerate

• 401(k) clients begin to leave

• EPS collapses, dividend slashed

• Stock spirals toward $30s or lower

This is an extreme scenario, but in a world where market stagnation like 2000–2012 happens again, it’s not inconceivable.

Conclusion: Solid Dividend, High Risk

TROW still has a healthy dividend and plenty of cash on the balance sheet. But its long-term viability is deeply tied to:

1. A growing or stable market

2. Retaining institutional clients

3. Modernizing and attracting new retail customers

So far, they’ve done none of #3.

For now, TROW is not a screaming buy. It’s a watchlist stock—interesting if you're bullish on the market and think they'll modernize or make smart acquisitions.

But it's definitely not without risk, especially for income-focused investors who rely on dividend sustainability. If outflows continue and the market doesn’t keep saving them, those dividends could be in jeopardy.

Disclaimer: I want to make it clear that I am not a financial advisor, and nothing I say is intended to be a recommendation to buy or sell any financial instrument. Additionally, it's important to remember that there are no guarantees or certainties in trading or investing, and you should never invest money that you can't afford to lose.

@Daily_Discussion @TigerPM @TigerObserver @Tiger_comments @TigerClub